Financial Report

 

Labor Report

 



A/S Gronlandsbanken
Financial Benchmark: Methodology and Excerpt

Home        
A/S Gronlandsbanken
Financial Benchmark: Methodology and Excerpt


Audience: designed for financial managers, directors, CFOs, strategic planners
Author:Philip M. Parker, Professor, INSEAD
Price: $210
Pages: 146 pp
Published:
Order Online
Order Via Fax

Table of Contents

ABOUT THE AUTHOR(S)

ABOUT ICON GROUP LTD.

 

 

Methodology/Excerpt

INTRODUCTION & METHODOLOGY

WHAT DOES THIS REPORT COVER?

With the globalization of markets, greater foreign competition, and the reduction of entry barriers, it becomes all the more important to benchmark a company’s financial indicators against other firms on a worldwide basis. This report reflects to two inescapable trends: (1) a return to fundamentals, and (2) globalization. World stock markets have recently witnessed a return to fundamental financial analysis. Sound management as opposed to “hype” will in the long run generate shareholder value. This philosophy has lead to a greater emphasis on financial fundamentals and benchmarking. Not benchmarking in a traditional sense, but benchmarking at the global level as markets become all the more international and firms create transnational and global strategies. How does a firm's asset structure vary compared to global benchmarks? Does it hold more cash and other short term assets, or does it concentrate its assets in physical plant and equipment? On the liability side, does a company have a higher percent of payables compared to the benchmarks, or does it hold a higher concentration of long-term debt? The structure of the income statement is more telling. Does the firm have a relatively higher costs of goods sold, operating costs, or income taxes compared to its global benchmarks? Are their returns on equity higher? Are profit margins greater? Are inventories held longer?

While these are the classic questions raised in most graduate MBA courses on managerial finance, in a globalizing economy the method to answer these questions may not be simple. If we consider that an industry spans multiple countries, continents and currencies, how can one perform benchmarking? This report does so by going beyond traditional analyses by considering companies competing in the same or similar industrial classification at a global level. Doing so, however, is not an obvious task. First, one needs to find firms competing in the same sector, but not necessarily competing directly with the company in local markets. These firms should not be perceived, therefore, to be direct competitors to the company in question, but simply those that have been classified by various sources (e.g. EDGAR or similar foreign filings), as competing to serve customers in the same link of the value chain, or broad industrial classification, as identified by SIC, NAICS or similar codes. Second, given the international nature of the task, one needs to control for exchange rate volatility. Finally, one needs use reasonably comparable financial line items or standards.

The goal of this report is to save the reader time. It is designed to assist consultants, financial managers, strategic planners, and corporate officers in gauging indicators of a company’s financial structure compared to firms competing or participating in the same economic sector, at the global level. A/S Gronlandsbanken, is it financially competitive? There is no absolute answer to this question. This report is not about whether a particular company or industry has performed well or poorly in the past or will do so in the future. Such conclusions are left to the reader. A/S Gronlandsbanken neither sponsored nor endorsed the analysis that follows.

METHODOLOGY

This report analyzes deviations between A/S Gronlandsbanken (NUUK, Denmark) and international industrial benchmarks. Based on the methodology described below, the following chapters report a common-size statement or vertical analysis of A/S Gronlandsbanken vis-à-vis global benchmarks. In contrast to this report, most vertical analyses focus on benchmarking against domestic ratios, often published by government agencies or commercial sources (e.g. Value Line, Dun and Bradstreet, and Standard & Poor’s). This type of analysis is commonly conducted by creditors, prospective investors, chief financial officers, lenders, and a corporation’s strategic management team. For those unfamiliar with this type of analysis, frequently taught in graduate schools of business, the reader is recommended Jae K. Shim and Joel G. Siegel’s recent book titled Financial Management. In their discussion of financial statement analysis and ratios, Skim and Siegel (p. 42-43), describe common-size statement (vertical analysis) as follows:

A common-size statement is one that shows each item in percentage terms. Preparation of common-size statements is known as vertical analysis, in which a material financial statement item is used as a base value and all other accounts on the financial statement are compared to it. In the balance sheet, for example, total assets equal 100 percent, and each individual asset is stated as a percentage of total assets. Similarly, total liabilities and stockholders’ equity are assigned a value of 100 percent and each liability or equity account is then stated as a percentage of total liabilities and stockholders’ equity, respectively. … For the income statement, a value of 100 percent is assigned to net sales, and all other revenues and expense accounts are related to it. It is possible to see at a glance how each dollar of sales is distributed among various costs, expenses, and profits.

The authors suggest that vertical analyses involve industry-based comparisons. Such a comparison “allows you to answer the question, ‘How does a business fare in the industry?’ You must compare the company’s ratios to… industry norms.” (p. 43-44)

In this report, I calculate an industry norm by looking at firms at the global level, as opposed to a local level. In what follows, I will describe the seven-stage methodology used in performing this analysis. Each stage should be seen as a working assumption behind the numbers presented in later chapters.

Stage 1. Industry Classification. This stage begins by classifying the company into an industry. For this, I have relied on a combination of the North American Industry Classification System (NAICS pronounced “Nakes”), a relatively new system for classifying business establishments, and the older Standard Industrial Classification (SIC) system.  Adopted in 1997, NAICS codes are the new industry classification codes used by statistical agencies of the United States. NAICS was developed jointly by the U.S., Canada, and Mexico to provide comparability in statistics about business activity across North America. After 60 years of service, the outdated SIC system was retired on October 1, 2000, leaving only the NAICS codes for official use. The NAICS classification system adds some 350 new industries and represents a revision to over 60% of the previous SIC industries. Despite its official retirement, the SIC system is still commonly used (and often reported in firm’s financial statements).

For most companies in the world, classification within either the new NAICS or older SIC systems is a rather straight forward exercise. For some, however, it can be problematic. This is true for several reasons. The first being that the SIC or NAICS classification systems are rather broad for many product and industry categories (a firm’s products or services may be only a minor aspect of the classification’s definition). The second is that some firms’ activities span multiple codes. Finally, it is possible that a firm is classified by one source using its SIC code, and by another using its NAICS code, and by a third using both. Furthermore, some sources do not report either code, but instead use qualitative statements of the firm’s activities. Nevertheless, if one wishes to pursue a vertical analysis, some classification needs to take place which selects a peer group. In making this classification, one can rely on a number of sources. In some countries, firms must “self” classify in official periodic reports (e.g. annular reports, 10Ks, etc.) to public authorities (such as the Securities and Exchange Commission). These reports are then open for public scrutiny (e.g. EDGAR filings). In other cases, commercial data vendors or private research firms provide SIC/NAICS codes for specific companies. These include:

  • Bloomberg - www.bloomberg.com

  • Datastream (Thomson Financial) - www.datastream.com

  • Dun & Bradstreet - www.dnb.com

  • Hoovers - www.hoovers.com

  • InfoUSA - www.infousa.com

  • Investext (Thomson Financial) - www.investext.com

  • Kompass International Neuenschwander SA. – www.kompass.com

  • Primark (Thomson Financial) - www.primark.com

  • Profound (The Dialog Corporation – A Thomson Company) - www.profound.com

  • Reuters - www.reuters.com

  • Standard & Poor's - www.standardandpoors.com

It is interesting to note that commercial vendors often report different qualitative descriptions and industrial classifications from one to another. These descriptions and classifications may also be different from those reported by the firm itself. Anyone hoping to perform a benchmarking study, therefore, has to make a judgment call across these various sources in order to determine a reasonable classification. In this report, I have decided a meta-analytic process, by combining various sources (including linking a classification’s keywords to qualitative descriptions of the firm’s product line). In cases of inconsistency, the most recent or globally comparable available is chosen. Again, the overall goal is to classify firms, which either produce similar products, offer similar services, or are in the same stage of the value chain for a particular industrial classification. In the case of this report, the SIC code selected is: 6021 which is defined as “National Commercial Banks”. This classification should be seen as a working assumption. In order to obtain a more detailed discussion of this classification, the reader is referred to the web sites developed by the U.S. Census Bureau: http://www.census.gov/epcd/www/naics.html. Basic definitions and descriptions are provided at: http://www.census.gov/epcd/www/drnaics.htm#q1. A full correspondence table between SIC and NAICS codes, and detailed definitions are given at http://www.census.gov/epcd/www/naicstab.htm.

Stage 2. Firm-level Data Collection. A global search is conducted across over 20,000 companies in over 40 major economies for those that (1) may be included in the classification from Stage 1, and (2) report financials (balance sheet and income statements). It should be noted that the public-domain financials can be either historic or projections. It should also be noted that even historic figures can be modified in the future and often represent “estimates” of performance.

Stage 3. Standardization. Once collected, public domain financial figures of firms identified in Stage 2 are standardize into comparable categories (assets, liabilities, and income). From there, we eliminate all currency effects by standardizing within each category (creating ratios). In order to maintain comparability over time and across companies and countries, vertical analysis is used. In the case of a firm’s assets, I treat the total assets as equaling 100, irrespective of the value of the local currency. All other assets are then calculated as a percent of total assets. In this way, the structure of the firm’s assets can be easily interpreted and compared with international benchmarks. For liabilities, total liabilities and equity are indexed to equal to 100. For the income statement, total revenue is indexed to equal 100, and all other figures are calculated as a percent of these figures.

Stage 4. Filtering. Not all the firms selected in Stage 2 or the ratios calculated in Stage 3 are used for the global benchmarks, as a number of companies are purposely dropped from the analysis, even though they may fall within the classification. This is justified by the “outlier” phenomenon that plagues such analysis. The problem lies in that any given company in the benchmarking pool may be facing some exceptional event or may be organized in an exceptional way so as to make its ratios vastly different from others in the same classification. By including such firms, the global benchmarks can be overly skewed. In many countries, firms are organized into holding groups. These groups nominally have very few employees (e.g. 4 to 25 employees), but have extremely large assets, liabilities, or revenues. As such, the inclusion or exclusion of firms having this form of management can affect the ratios and benchmarks reported. Likewise, some firms have no net sales, no assets, no liabilities, or ratios. Others have ratios that appear implausible for a normal or viable company. In order to not allow these firms to affect the global benchmarks, I have attempted to choose only those firms with reasonable financials. Finally, in some countries, detailed financials are not available or are not comparable to either the company in question or the global norm (e.g. various forms of depreciation). In this case, only those which exist and are comparable are reported. The details, therefore, that comprise a given ratio or set of ratios may not be reported. This may lead to the addition of several ratios, not summing to the whole.

Stage 5. Calculation of Global Norms. Once the filtering process has eliminated outliers, a final list of companies included in the global averages is compiled. In this report, the following companies are included (country of headquarters in parentheses, exchanges, and ticker symbols); again this list should be seen as a working assumption:

Company (Country)

Exchange

Ticker

1st Source Corporation (USA)

NAS

SRCE

ABN AMRO Holding NV (Netherlands)

AMS

AAB

Adelaide Bank Limited (Australia)

SYD

ADB

Affin Holdings Berhad (Malaysia)

KUL

AFIN

Akita Bank, Ltd. (Japan)

TYO

8343

Alabama National Bancorporation (USA)

NAS

ALAB

Allgemeine Privatbank AG (Germany)

DUS, FRA, OTH

Allied Banking Corp. (Philippines)

PHL

Allied Irish Banks P.L.C. (Ireland)

LON, DUB

AIBK

Almanij NV -Algemene Maatschappij voor Nijverheidskrediet (Belgium)

BRU

ALM

Alpha Bank S.A. (Greece)

ATH

XPIST

Amcore Financial Incorporated (USA)

NAS

AMFI

AMMB Holdings Berhad (Malaysia)

KUL

AMMB

Anglo Irish Bank Corporation PLC (Ireland)

LON, DUB

AIB

Aomori Bank, Ltd. (Japan)

TYO

8342

Arab-Malaysian Finance Berhad (Malaysia)

KUL, OTH

AMFB

Askari Commercial Bank Ltd (Pakistan)

KAR

Associated Banc-Corp (USA)

NAS

ASBC

Awa Bank, Ltd. (Japan)

OSA, TYO

8388

Baden-Wurttembergische Bank A.G. (Germany)

FRA, OTH

WBK

Banca Agricola Mantovana (BAM) SPA (Italy)

ISE

BAGM

Banca Carige SpA - Cassa di Risparmio di Genova e Imperia (Italy)

ISE

CRG

Banca Commerciale Italiana (Italy)

COM

Banca di Legnano SPA (Italy)

BDL

Banca di Roma S.p.A. (Italy)

ISE

BRM

Banca Fideuram S.p.A. (Italy)

ISE

BFI

Banca Lombarda e Piemontese S.p.A. (Italy)

ISE

BL

Banca Monte dei Paschi di Siena SPA (Italy)

ISE

BMPS

Banca Popolare Commercio & Industria (Italy)

ISE

PCI

Banca Popolare dell'Emilia Romagna-Societa Cooperativa A.R.L. (Italy)

ISE

BPE

Banca Popolare dell'Etruria e del Lazio (Italy)

ISE

PEL

Banca Popolare di Bergamo - Credito Varesino S.c.r.l. (Italy)

ISE

PBCV

Banca Popolare di Cremona SCARL (Italy)

ISE

PCRE

Banca Popolare di Intra Scarl (Italy)

ISE

PIN

Banca Popolare di Lodi S.c.r.l. (Italy)

ISE

PLO

Banca Popolare di Luino e di Varese (Italy)

ISE

Banca Popolare di Sondrio (Italy)

ISE

BPSO

Banca Toscana SPA (Italy)

ISE

BT

Banco Atlantico, S.A. (Spain)

OTH

ATL

Banco Bilbao Vizcaya Argentaria Brasil S.A. (Brazil)

SOP

Banco Bilbao Vizcaya Argentaria SA (Spain)

BCN, MAD

BBVA

Banco Bradesco S.A. (Brazil)

RIO, SOP

DC4

Banco Continental (Peru)

LIM

Banco de Andalucia, S.A. (Spain)

OTH

AND

Banco de Castilla, S.A. (Spain)

OTH

CAS

Banco de Credito del Peru (Peru)

LIM

Banco de Galicia y Buenos Aires S.A. (Argentina)

BAR

GALI

Banco de Valencia, S.A. (Spain)

MAD

BVA

Banco de Vasconia, S.A. (Spain)

OTH

VAS

Banco di Chiavari e della Riviera Ligure (Italy)

ISE, OTH

BDC

Banco di Desio e della Brianza SPA (Italy)

OTH

BDB

Banco di Sardegna S.p.A. (Italy)

ISE

BSRP

Banco do Brasil SA (Brazil)

RIO, SOP

IPE

Banco do Nordeste do Brasil S.A. (Brazil)

RIO, SOP

BN4

Banco Espanol de Credito S.A. (Spain)

BCN, MAD, OTH

BTO

Banco Espirito Santo S.A. (Portugal)

LIS

BES

Banco Guipuzcoano S.A. (Spain)

OTH

GUI

Banco Internacional del Peru - INTERBANC (Peru)

LIM

Banco Internacional do Funchal S.A. (Portugal)

LIS

BNF

Banco Itau SA (Brazil)

RIO, SOP

IU4

Banco Mello, S/A (Portugal)

MEL

Banco Mercantil C.A. S.A.C.A. (Venezuela)

BM.A

Banco Mercantil do Brasil S/A (Brazil)

RIO, SOP

BMP

Banco Pastor, S.A. (Spain)

BCN, MAD

PAS

Banco Pinto & Sotto Mayor SA (Portugal)

BSM

Banco Popular Espanol (Spain)

MAD

POP

Banco Santander Central Hispanoamericano SA (Spain)

BCN, FRA, LON, MAD,

SCH

Banco Santander-Chile S.A. (Chile)

SAN

Banco Santiago (Chile)

SAN

SANTIAGO

Banco Sudameris Brasil S/A (Brazil)

RIO, SOP

AE4

Banco Totta & Acores, S.A. (Portugal)

LIS

BTA

Banco Zaragozano S.A. (Spain)

OTH

ZRG

Bancwest Corporation (USA)

NYSE

BWE

Bank Buana Indonesia Tbk. P.T. (Indonesia)

JAK

Bank Central Asia Tbk. P.T. (Indonesia)

JAK

Bank fur Karnten und Steiermark A.G. (Austria)

VIE

BKS

Bank Handlowy w Warszawie SA (Poland)

WAR

HANDLOW

Bank Hapoalim B.M. (Israel)

TEL

Bank Leumi le-Israel B.M. (Israel)

TEL

Bank NISP Tbk. P.T. (Indonesia)

JAK

NISP

Bank of America Corporation (USA)

NYSE, BSE, MSE, PBW,

BAC

Bank of Baroda (India)

BOM

Bank of Greece SA (Greece)

ATH

TELL

Bank of Ireland (Ireland)

LON, DUB

BKIR

Bank of Iwate, Ltd. (Japan)

TYO

8345

Bank of Montreal (Canada)

MON, TOR, LON, OTH

BMO

Bank of Nagoya, Ltd. (Japan)

TYO, OTH

8522

Bank of Okinawa, Ltd. (Japan)

TYO

8397

Bank of Piraeus S.A. (Greece)

ATH

TBEIR

Bank of Scotland (Governor and Company of The) (United Kingdom)

LON

BSCT

Bank of the Philippine Islands (Philippines)

PHL

BPI

Bank of Western Australia Ltd. (Australia)

SYD

BWA

Bank Pan Indonesia Tbk. P.T. (Indonesia)

JAK

Bank Pekao S.A. (Poland)

OTH, WAR

PEKAOA

Bank Przemyslowo-Handlowy SA (Poland)

WAR

BPHA

Bank Sarasin & Co. Ltd. (Switzerland)

OTH, ZHR

BSAN

Bank SinoPac (Taiwan)

OTH, TAI

T2839

Bank Slaski Spolka Akcyjna w Katowicach (Poland)

WAR

BSKA

Bankinter, S.A. (Spain)

MAD, OTH

BKT

Banknorth Group Inc. (USA)

NAS

BKNG

Banque Commerciale du Maroc (Morocco)

OTH

Banque Generale du Luxembourg (Luxembourg)

LUX

9789111

Banque Marocaine du Commerce Exterieur (Morocco)

OTH

Banque Nationale de Belgique (Belgium)

BRU

BNB

Barclays PLC (United Kingdom)

PBW, LON, TYO

BARC

Bayerische Hypo- und Vereinsbank AG (Germany)

DUS, FRA, GVA, PAR, VIE,

HVM

BB & T Corporation (USA)

NYSE

BBT

BBVA Banco BHIF (Chile)

SAN

BBVA Banco Frances SA (Argentina)

OTH

FRAN

Berlin-Hannoversche Hypothekenbank AG (Germany)

DUS, FRA, OTH

BHH

BHF-BANK (Germany)

DUS, FRA, GVA, OTH, ZHR

BHF

BIG Bank Gdanski S.A. (Poland)

WAR

BIGA

Bipop-Carire S.p.A. (Italy)

ISE

BIP

BNL - Banca Nazionale del Lavoro S.p.A. (Italy)

ISE

BNLR

BNP Paribas (France)

FRA, LON, PAR, OTH

BNP

BOK Financial Corporation (USA)

NAS

BOKF

BPI-SGPS S.A. (Portugal)

OTH, LIS

BPI

BRE Bank SA (Poland)

WAR

BREA

Bremer Financial Corporation (USA)

OTC

BTV - Bank fur Tirol und Vorarlberg A.G. (Austria)

VIE

BTS

Canadian Imperial Bank of Commerce (Canada)

MON, TOR, LON, TYO

CM

Canadian Western Bank (Canada)

TOR

CWB

Capital City Bank Group Incorporated (USA)

NAS

CCBG

Capitol Bancorp Ltd. (USA)

NAS

CBCL

Cassa di Risparmio di Firenze (Italy)

ISE

Ceska Sporitelna a.s. (Czech Republic)

PRG

Chang Hwa Commercial Bank Ltd. (Taiwan)

OTH

T2801

Chikuho Bank, Ltd. (Japan)

OTH

8398

China Banking Corporation (Philippines)

PHL

CHIB

China Minsheng Bank (China)

SHG

Christiania Bank og Kreditkasse (Norway)

CKR

Chugoku Bank, Limited (Japan)

OSA, TYO, OTH

8382

Chukyo Bank, Limited (Japan)

TYO

8530

CITIC Ka Wah Bank Limited (Hong Kong)

HKG

183

Citigroup Inc (USA)

NYSE, BSE, CIN, MSE,

C

City National Corporation (USA)

NYSE, MSE

CYN

Close Brothers Group Plc (United Kingdom)

LON

CBG

comdirect bank AG (Germany)

DUS, FRA, OTH

Commerce Asset-Holding Berhad (Malaysia)

KUL

COMM

Commerce Bancorp Inc (USA)

NYSE

CBH

Commerce Bancshares, Incorporated (USA)

NAS

CBSH

Commercial Bank of Greece (Greece)

ATH

TEMP

Commerical Bank of Ceylon Limited (Sri Lanka)

COL

COMB

Commerzbank Aktiengesellschaft (Germany)

AMS, BRU, DUS, FRA,

CBK

Commonwealth Bank of Australia (Australia)

LON, SYD

CBA

Community Bank Systems Inc. (USA)

NYSE

CBU

Community First Bankshares Inc (USA)

NAS

CFBX

Community Trust Bancorp Incorporated (USA)

NAS

CTBI

Compass Bancshares, Inc. (USA)

NAS

CBSS

Corporation Bank (India)

OTH, BOM

Corus Bankshares Incorporated (USA)

NAS

CORS

CPR Societe Anonyme (France)

PAR

PD

Credicorp Ltd. (Peru)

NYSE, PBW, PCS, OTH

Credit Commercial de France SA (France)

CCF

Credit Foncier de France (France)

PAR

FF

Credit Industriel et Commercial (France)

PAR

7305

Credit Lyonnais SA (France)

PAR

CL

Credit Suisse Group (Switzerland)

FRA, GVA, OTH, ZHR

CSGN

Credito Bergamasco S.p.A. (Italy)

ISE

CB

Credito Emiliano SPA (Italy)

ISE

Credito Valtellinese (Italy)

ISE

CVAL

Dah Sing Financial Holdings Ltd. (Hong Kong)

HKG

440

Dai-Ichi Kangyo Bank, Limited (Japan)

8311

Daisan Bank, Ltd. (Japan)

OSA, TYO, OTH

8529

Daito Bank, Ltd. (Japan)

TYO

8563

Danske Bank A.S. (Denmark)

CPH, LON, OTH

DDB

Depfa Deutsche Pfandbriefbank AG (Germany)

FRA, JNB

DPF

Deutsche Bank Aktiengesellschaft (Germany)

AMS, BRU, DUS, FRA,

DBK

Deutsche Bank Luebeck A.G. vormals Handelsbank (Germany)

OTH

HLK

Deutsche Hyp Deutsche Hypothekenbank Frankfurt-Hamburg AG (Germany)

FRA, OTH

NHY

Deutsche Verkehrs-Bank AG (Germany)

FRA

DVB

Dexia (Belgium)

BRU

DEX

DNB Holding ASA (Norway)

STO

DNB

Dresdner Bank Aktiengesellschaft (Germany)

AMS, BRU, DUS, FRA,

DRB

EFG Eurobank Ergasias (Greece)

ATH

EFG

Ehime Bank, Ltd. (Japan)

OSA, TYO

8541

Eighteenth Bank, Limited (Japan)

OSA, TYO

8396

Entenial (France)

PAR

EZ

Entrium Direct Bankers AG (Germany)

FRA

EDB

ErgoBank SA (Greece)

ERG

Erste Bank Der Osterreichischen Sparkassen A.G. (Austria)

VIE

EBS

F & M Bancorp (Maryland) (USA)

NAS

FMBN

F.N.B. Corporation (USA)

NAS

FBAN

Farmers Bank of China (Taiwan)

TAI

T2822

Finansbank A.S. (Turkey)

IST

FINBN

First Bank America, Inc. (USA)

NYSE, BSE, MSE, PCS

FBA

First Commonwealth Financial Corpn (USA)

NYSE

FCF

First Community Bancshares, Inc. (USA)

NAS

FCBC

First Financial Bancorp (USA)

NAS

FFBC

First Financial Bankshares Inc (USA)

NAS

FFIN

First Financial Corporation (USA)

NAS

THFF

First National of Nebraska, Inc. (USA)

OTC

FINN

First Tennessee National Corporation (USA)

NYSE

FTN

First Virginia Banks Incorporated (USA)

NYSE, BSE, MSE, PBW

FVB

Fleetboston Financial Corporation (USA)

NYSE, BSE, PBW

FBF

ForeningsSparbanken AB (Sweden)

STO

FSPA-A

FPB Bank Holding Company Limited (Hong Kong)

HKG

717

Fukui Bank, Ltd. (Japan)

OSA, TYO

8362

Fukuoka Chuo Bank, Ltd. (The) (Japan)

OTH

8540

Fulton Financial Corporation (USA)

NAS

FULT

General Hellenic Bank (Greece)

ATH

TGENR

Gifu Bank, Ltd. (Japan)

OTH

8528

Gold Banc Corporation Incorporated (USA)

NAS

GLDB

Grupo Financiero Banorte, S.A. (Mexico)

MXK

Grupo Financiero BBVA Bancomer, S.A. (Mexico)

MXK

Grupo Financiero BBV-Probursa, S.A. (Mexico)

GFPROBUB

Hana Bank (South Korea)

SEO

07360

Harris Bankcorp, Inc. (USA)

HBC

HDFC Bank Limited (India)

OTH, BOM

Hibernia Corp. (USA)

NYSE

HIB

Higo Bank, Ltd. (Japan)

OSA, TYO

8394

Hokkoku Bank, Ltd. (Japan)

OSA, TYO

8363

Hong Leong Bank Berhad (Malaysia)

KUL

HLBK

Housing & Commercial Bank, Korea (South Korea)

SEO

27460

Housing and Development Bank (HDB) (Egypt)

OTH

Howa bank, Ltd. (The) (Japan)

OTH

8559

HSBC Holdings plc (United Kingdom)

HKG, LON

HSBA

HSBC Trinkaus & Burkhardt KGaA (Germany)

DUS, FRA, OTH

TUB

HSBC USA Inc. (USA)

OTC

Hua Nan Commercial Bank Ltd. (Taiwan)

TAI

T2803

Hyakugo Bank, Ltd. (Japan)

TYO, OTH

8368

Hyakujushi Bank, Ltd. (Japan)

OSA, TYO

8386

ICICI Bank Limited (India)

BOM

IKB Deutsche Industriebank AG (Germany)

FRA

IKB

Industrial Bank of Japan, Limited (Japan)

8302

Industrial Development Bank of India (India)

BOM

Insinger SA (Luxembourg)

LUX

8003572

Integra Bank Corporation (USA)

NAS

IBNK

Intesabci S.p.A. (Italy)

ISE, OTH

BIN

INTRUST Financial Corporation (USA)

OTC

IFNC

Investec (South Africa)

JNB

INT

Israel Discount Bank Ltd. (Israel)

TEL

Itausa - Investimentos Itau SA (Brazil)

RIO, SOP

IS4

Iyo Bank, Ltd. (Japan)

OSA, TYO

8385

JCG Holdings Limited (Hong Kong)

HKG

626

Jordan Islamic Bank for Finance and Investment (Jordan)

OTH

JOIB

Julius Baer Holding AG (Switzerland)

FRA, GVA, OTH, ZHR

BAER

Juroku Bank, Ltd. (Japan)

OSA, TYO, OTH

8356

Jyske Bank AS (Denmark)

CPH

JYSK

Kagawa Bank, Ltd. (Japan)

OSA, TYO

8556

Kagoshima Bank, Ltd. (Japan)

OSA, TYO

8390

Kas-Associatie N.V. (Netherlands)

AMS

KA

KBC Bankverzekeringsholding (Belgium)

BRU

KBC

Keppel Corporation Limited (Singapore)

DUS, SIN

K02

KeyCorp (USA)

NYSE, MSE, PBW

KEY

Kiatnakin Finance Public Company Limited (Thailand)

BAN

KK

Kookmin bank (South Korea)

SEO

23130

Kredietbank S.A. Luxembourgeoise (Luxembourg)

LUX

9228110

Kredyt Bank PBI S.A. (Poland)

WAR

KREDYTBA

Kumamoto Family Bank, Ltd. (Japan)

OTC

8553

Laurentian Bank of Canada (Canada)

TOR

LB

Lloyds TSB Group plc (United Kingdom)

LON, OTH

LLOY

Local Financial Corporation (USA)

NAS

LFIN

London Scottish Bank PLC (United Kingdom)

LON

LSB

M & T Bank Corporation (USA)

NYSE

MTB

Macquarie Bank Ltd (Australia)

SYD

MBL

Marshall & Ilsley Corporation (USA)

NYSE

MI

MBNA Corporation (USA)

NYSE

KRB

Mediobanca SpA (Italy)

DUS, FRA, OTH

MB

Mellon Financial Corporation (USA)

NYSE, BSE, MSE, PCS

MEL

Michigan Financial Corporation (USA)

NAS

Michinoku Bank, Ltd. (Japan)

TYO

8350

Mie Bank, Ltd. (Japan)

OTH

8374

Minami-Nippon Bank, Ltd. (The) (Japan)

OTC

8554

Mitsubishi Trust and Banking Corporation (Japan)

8402

Miyazaki Bank, Ltd. (Japan)

OTC

8393

Miyazaki Taiyo Bank, Ltd. (Japan)

OTH

8560

Musashino Bank, Ltd. (Japan)

TYO

8336

Muslim Commercial Bank Limited (Pakistan)

KAR

Nagano Bank, Ltd. (Japan)

TYO

8521

National Australia Bank Limited (Australia)

LON, MBE, NZL, SYD,

NAB

National Bank of Canada (Canada)

MON, TOR

NA

National Bank of Greece, S.A. (Greece)

ATH

ETE

National City Corporation (USA)

NYSE, MSE, PBW

NCC

National Commerce Financial Corporation (USA)

NYSE

NCF

National Penn Bancshares, Inc. (USA)

NAS

NPBC

NBT Bancorp Incorporated (USA)

NAS

NBTB

Nedcor Investment Bank Holdings Limited (South Africa)

JNB

NIB

North Fork Bancorp Incorporated (USA)

NYSE

NFB

Northern Trust Corporation (USA)

NAS

NTRS

Oberbank A.G. (Austria)

VIE

OBS

Oesterreichische Postsparkasse (Austria)

PSPS

Oita Bank, Ltd. (Japan)

OSA, TYO

8392

Old National Bancorp (Indiana) (USA)

NAS

OLDB

Oriental Bank of Commerce (India)

BOM

Orszagos Takarekpenztar es Kereskedelmi Bank Rt (OTP) (Hungary)

FRA, OTH, BUD

Osterreichische Volksbanken A.G. (Austria)

VIE

VBPS

Oversea-Chinese Banking Corporation Limited (Singapore)

SIN, ZHR

Overseas Union Bank Limited (Singapore)

SIN

Pacific Century Financial Corporation (USA)

NYSE

BOH

Park National Corporation (USA)

ASE

PRK

Philippine Savings Bank (Philippines)

PHL

PSB

PNC Financial Services Group, Inc. (USA)

NYSE, MSE

PNC

Popular, Inc. (USA)

NAS

BPOP

Powszechny Bank Kredytowy S.A. (Poland)

OTH, WAR

PBKA

Provident Financial Group Incorporated (USA)

CIN, PBW, PCS, NAS

PFGI

Prudential Banking Corp. (Philippines)

PHL

PB

Public Finance Berhad (Malaysia)

KUL

PFBM

Pusan Bank (South Korea)

SEO

05280

RealDanmark (Denmark)

REALDK

Republic Bancorp Incorporated (USA)

NAS

RBNC

Riggs National Corpn (USA)

NAS

RIGS

Rolo Banca 1473 (Italy)

OTH

ROL

Saambou Holdings Limited (South Africa)

JNB

SBO

San Paolo IMI S.p.A. (Italy)

LON, OTH

SPI

San-in Godo Bank, Ltd. (Japan)

OSA, TYO, OTH

8381

Sanwa Bank, Limited (Japan)

8320

Sapporo Bank, Ltd. (Japan)

OTC

8531

Sberbank Rosseii (Russian Federation)

MOS

Shanghai Pudong Development Bank (China)

SZN

Shiga Bank, Ltd. (Japan)

OSA, TYO, OTH

8366

Shimizu Bank, Ltd. (Japan)

TYO

8364

Shinhan Bank (South Korea)

SEO

15580

Silicon Valley Bancshares (USA)

NAS

SIVB

Simmons First National Corporation (USA)

NAS

SFNCA

Skandinaviska Enskilda Banken (publ) (Sweden)

STO

SEB-A

Sky Financial Group Incorporated (USA)

NAS

SKYF

Societe Generale (France)

BCN, PAR, OTH

GLE

Solucion Financiera de Credito del Peru (Peru)

LIM

South Financial Group Incorporated (USA)

NAS

TSFG

Southtrust Corporation (USA)

NAS

SOTR

Southwest Bancorporation of Texas Incorporated (USA)

NAS

SWBT

Spar Nord Bankakti A.S. (Denmark)

CPH

SPNO

Sparebanken Midt-Norge (Norway)

OSL

MING

Sparebanken Nord-Norge (Norway)

OSL

NONG

Sparebanken Rogaland (Norway)

OSL

ROGG

St. George Bank Limited (Australia)

SYD

SGB

Standard Bank Investment Corporation Ltd (South Africa)

JNB

SBC

Standard Chartered PLC (United Kingdom)

LON

STAN

Sterling Bancshares, Inc. (USA)

NAS

SBIB

Suez Canal Bank (Egypt)

OTH

Suncorp-Metway Limited (Australia)

SYD

SME

Suntrust Banks Incorporated (USA)

NYSE, BSE, PBW

STI

Susquehanna Bancshares, Inc. (USA)

NAS

SUSQ

Svenska Handelsbanken A.B. (publ) (Sweden)

STO

SHB-A

Sydbank AS (Denmark)

CPH

SYDB

Taichung Commercial Bank (Taiwan)

TAI

T2812

Taipeibank Co., Ltd. (Taiwan)

TAI

T2830

Taishin International Bank (Taiwan)

OTH, TAI

T2844

TCF Financial Corporation (USA)

NYSE, MSE

TCB

The 77 Bank Limited (Japan)

TYO

8341

The Bank of East Asia Limited (Hong Kong)

HKG

023

The Bank of Fukuoka Limited (Japan)

OSA, TYO

8326

The Bank of Nova Scotia (Canada)

ASE, MON, LON, OTH

BNS

The Daegu Bank Ltd. (South Korea)

SEO

05270

The First International Bank of Israel Ltd. (Israel)

TEL

FTIN

The Hachijuni Bank Ltd (Japan)

TYO

8359

The Hiroshima Bank Limited (Japan)

OSA, TYO

8379

The Joyo Bank Ltd (Japan)

TYO

8333

The Public Bank Bhd (Malaysia)

KUL

PUBM

The Royal Bank of Canada (Canada)

MON, TOR, LON, TYO,

RY

The Royal Bank of Scotland Group plc (United Kingdom)

LON

RBOS

The Shizuoka Bank Ltd. (Japan)

TYO

8355

The Toronto-Dominion Bank (Canada)

ASE, MON, KUL, SYD,

TD

The Yamaguchi Bank Ltd. (Japan)

OSA, TYO, OTH

8380

Tochigi Bank, Ltd. (Japan)

TYO

8550

Tohoku Bank, Ltd. (Japan)

TYO

8349

Tokushima Bank, Ltd. (Japan)

OSA

8561

Tomato Bank, Ltd. (Japan)

OSA, OTH

8542

Tottori Bank, Ltd. (Japan)

OSA

8383

Towa Bank, Ltd. (Japan)

TYO

8558

Toyama Bank Ltd. (Japan)

OTH

8365

Toyo Trust & Banking Company Ltd. (Japan)

8407

Trustmark Corpn (USA)

NAS

TRMK

UBS AG (Switzerland)

NYSE, TYO, ZHR

UBSN

UMB Financial Corporation (USA)

NAS

UMBF

UniCredito Italiano S.p.A. (Italy)

OTH

UC

Union Bank of Norway (Norway)

OSL

SNOG

Union Bank of the Philippines (Philippines)

PHL

UBP

Union Planters Corporation (USA)

NYSE

UPC

UnionBancal Corporation (USA)

NYSE

UB

United Bancshares Inc (USA)

NAS

UBSI

United Overseas Bank Limited (Singapore)

SIN

United World Chinese Commercial Bank (Taiwan)

TAI

T2826

US Bancorp (USA)

NYSE, BSE, MSE, PBW,

USB

Utama Banking Group Berhad (Malaysia)

KUL

Valiant Holding AG (Switzerland)

OTH

VATN

Valley National Bancorp (USA)

NYSE

VLY

Vereins- Und Westbank A.G. (Germany)

FRA

VHB

Verwaltungs- Und Privat-Bank A.G. (Switzerland)

GVA, ZHR

VPB

Vontobel Holding AG (Switzerland)

GVA, OTH, ZHR

VON

Vseobecna Uverova Banka (VUB) (Slovakia)

OTH

Wachovia Corp. (USA)

NYSE

WB

Wafabank (Morocco)

OTH

WestAmerica Bancorp (USA)

NAS

WABC

Whitney Holding Corpn (USA)

NAS

WTNY

Wielkopolski Bank Kredytowy SA (Poland)

WAR

WBKA

Wilmington Trust Corpn (USA)

NYSE

WL

Wing Lung Bank Limited (Hong Kong)

HKG

096

Yamagata Bank, Ltd. (Japan)

TYO

8344

Yapi ve Kredi Bankasi A.S. (Turkey)

IST

YKBNK

Zions Bancorporation (USA)

NAS

ZION

Zivnostenska Banka a.s. (Czech Republic)

PRG

Based on this list, the ratios discussed in Stage 3 are calculated for every firm, and then averaged to create global benchmarks. No weighting is used in this average.

Stage 6. Projection of Deviations. The goal of this report is not to present the raw ratios or averages, but to present the difference between the company’s estimated ratio and the projected global average for that same ratio. Furthermore, it can be insightful to know the location of each ratio within the distribution of the companies used in Stage 5. These deviations, in fact, can be seen as projections or likely scenarios for the future. This is often true for two reasons. First, while a company’s financials change from year to year, its ratios are often stable. This is especially true for the global benchmarks which represent averages across many companies. From a purely Bayesian sense, the difference between the company’s recent ratios and the benchmarks are a reasonable prior for future deviations. This is true, even if the entire industry is hit by an external or exogenous shock, such as an oil crisis or economic slowdown. In other words, I assume that the structure of the variance in the industry’s financials remains stable. Second, many of the data are based on preliminary reports that might be changed in future filings. As forecasts, therefore, the numbers derived from these are also forecasts of past and future performance (with associated uncertainties). The calculation of the difference between a company's ratios and the global benchmarks is meant to yield roughly approximate forecasts, or "useful measures". Again, the forecasts are based on the assumption of relative stability. This assumption has proven extremely robust in previous applications of this methodology (i.e. today’s weather is a good predictor of tomorrow’s weather, but not the weather three years from now).

Stage 7. Projection of Ranks and Percentiles. Based on the calculation of deviations, relative ranks and percentiles are calculated across the firms used in the global benchmarks. The percentile estimates the percent of firms within the same sector of the global economy that have values of the ratio lower than the firm in question. It is important to note that a percentile being high (or low) does not mean good (or bad) past, present or future financial performance. The reader must draw this conclusion on his own. The estimates provided were created to provide managerial insight, and not a recommendation with respect to any valuation of the company or its management.

I graphically report, for each part of the financial statement, the larger structural differences between the firm and the global benchmarks, and provide a summary table of ranks and percentiles. A deviation from the global norm need not be a bad sign. Rather, it is simply a substantial difference that might merit further attention or perhaps signal a firm’s relative strength or weakness for the coming fiscal year.

LIMITATIONS AND EXTENSIONS

Shim and Siegal (p. 60) stress that “while ratio analysis is an effective tool for assessing a company’s financial condition, its limitations must be recognized.” In particular, they find that (p. 59) “no single ratio or group of ratios is adequate for assessing all aspects of a company’s financial condition.” The authors note the following limitations associated with ratio analyses which apply to the global benchmarking and vertical analysis presented here (p.60):

  • Accounting standards or policies may limit useful comparisons across companies

  • Management accounting practices across companies and countries may not be performed in the same style

  • Ratios are static and do not reveal future trends

  • Ratios do not indicate the quality of the components used to calculate the ratios (i.e. ratios have ambiguous interpretations)

  • Reported ratios may not reflect real values

  • Companies may be highly diversified, limiting the comparability of their ratios to others

  • Industry averages or norms are approximate; finer industry definitions may be required for certain interpretations or comparisons

  • Financial statements and resulting ratios often mean different things to different people depending on their points of view or motivations.

Again, all figures reported here are estimates, so due caution is required. The above caveats, and the fact that statements made in this report are forward-looking, requires that this point be emphasized. A number of intervening factors can have material effect on the ratios and variances forecasted. These include changes in a company's management style, exchange rate volatility, changes in accounting standards, the lack of oversight or comparability in accounting standards, changes in economic conditions, changes in competition, changes in the global economy, changes in source data quality, and similar factors. Please refer to Chapter 6 for further caveats.

A useful extension of the analysis presented here is to consider only a small subset of firms that compete more directly with the company in question, or its immediate suppliers or buyers (in the case of value chain analysis). Choosing this set of competitors or value-chain players may, however, be a very subjective task. While one can rely on public statements made from the firm itself about who it believes its competitors, buyers, or suppliers to be, an external analyst may have a very different opinion. ICON Group is able to generate additional reports that can benchmark any given company, including the one profiled here, against any combination of firms drawn from a pool of over 20,000 domestic and international companies. Should the reader wish a similar report to the one presented here, but for a very particular definition of company and benchmarks, please contact us via email with your request, at . Please indicate the "target firm", and the "benchmark firms" that should be included in the pool to comprise the average benchmarks. ICON Group will quickly report back the feasibility of such a study. The turnaround for these requests is often only a few days, and the price of these reports is comparable to this report.

 Skim and Siegel (2000), Financial Management published by Barron’s Educational Series, Inc. (BARON’S BUSINESS LIBRARY Series), ISBN: 0-7641-1402-6.

  • Search:
  • Additional links you may find of interest: